villas, 5 bed, in Valencia (Ciudad), Costa de Valencia — Vista Hills4.1% Gross rental yield

Vista Hills

📍 Valencia (Ciudad), Valencia · Costa de Valencia
€1,341,000
€3,625/m²

About this home

Vista Hills in Valencia (Ciudad), Valencia. 5-bed villas, 370 m², 4.1% gross yield. New-build property by the sea in Spain — €1,341,000.

Specifications

Bedrooms
5
Bathrooms
4
Floor area
370 m²
Type
Villa
Status
Off-plan
Completion
2027 Q2
Nearest airport
VLC
Price per m²
€3,625/m²

Features

ConciergeUnderground parkingNear golf

About the location

This new-build is in Valencia (Ciudad), Valencia (Costa de Valencia). The nearest airport is VLC, convenient for lettings and personal visits. Strong local infrastructure, beaches and tourist demand support steady occupancy.

Buying in Valencia means Spain’s third-largest city: the City of Arts and Sciences, the historic Carmen quarter, Malvarrosa beach and a reputation as one of Europe’s most liveable cities. Among 4 new-builds you will find suburban villas and urban homes.

An international airport, a metro, a port, the City of Arts and Sciences, the Turia park (9 km of greenery in a former riverbed), universities and a growing IT sector make Valencia a full city with a year-round economy.

New-build in Valencia (Ciudad)

Investment yield

Gross rental yield
4.1%

Estimated gross rental yield is 4.1%. This is an off-plan unit: pay in stages during construction, completion 2027 Q2. Buy at today’s price and complete at market value.

Investment analysis

Worked through on this property’s real numbers: price €1,341,000, estimated gross yield 4.1%.

35% deposit
€469,350
Mortgage (65%)
€871,650
Gross rental income per year
€54,981
Net per year (estimate)
€38,487

Net estimate: ~30% deducted from gross rent for non-resident tax, vacancy and management. A guide, not a guarantee.

Mortgage for this property

Pre-filled with a €1,341,000 price and a 35% deposit. Adjust the inputs to your situation.

Loan €871,650 with a €469,350 deposit.

Monthly payment
€4,364
Loan amount€871,650
Down payment€469,350
Total interest€437,456
Total (deposit + payments)€1,778,456

Indicative. Excludes bank arrangement fees, valuation and mandatory insurance. Confirm terms with the bank.

Purchase costs

On top of the price, budget 10–14% for taxes and fees: VAT or transfer tax, notary, registry, lawyer. For €1,341,000 that is roughly €134,100–€187,740.

Get an exact figure in the costs calculator

Similar in this town

Similar by yield