penthouses, 3 bed, in Calpe, Costa Blanca — Vista Resort6.2% Gross rental yield

Vista Resort

📍 Calpe, Alicante · Costa Blanca
€785,000
€5,130/m²

About this home

Vista Resort in Calpe, Alicante. 3-bed penthouses, 153 m², 6.2% gross yield. New-build property by the sea in Spain — €785,000.

Specifications

Bedrooms
3
Bathrooms
3
Floor area
153 m²
Type
Penthouse
Status
Off-plan
Completion
2027 Q4
Nearest airport
ALC
Price per m²
€5,130/m²

Features

Padel courtNear golfEnergy rating APrivate poolCommunal pool

About the location

This new-build is in Calpe, Alicante (Costa Blanca). The nearest airport is ALC, convenient for lettings and personal visits. Strong local infrastructure, beaches and tourist demand support steady occupancy.

Buying by the sea in Calpe means settling at the foot of the Peñón de Ifach rock, the emblem of the whole Costa Blanca. The town blends a fishing port, long beaches and hillside urbanisations. The selection holds 6 new-builds: apartments, townhouses and view penthouses.

Two sandy coves either side of the Ifach rock (a natural park), a fishing port with a daily auction, a marina and salt lakes with flamingos. Alicante airport is about an hour, Valencia roughly 1h20.

New-build in Calpe

Investment yield

Gross rental yield
6.2%

Estimated gross rental yield is 6.2%. This is an off-plan unit: pay in stages during construction, completion 2027 Q4. Buy at today’s price and complete at market value.

Investment analysis

Worked through on this property’s real numbers: price €785,000, estimated gross yield 6.2%.

35% deposit
€274,750
Mortgage (65%)
€510,250
Gross rental income per year
€48,670
Net per year (estimate)
€34,069

Net estimate: ~30% deducted from gross rent for non-resident tax, vacancy and management. A guide, not a guarantee.

Mortgage for this property

Pre-filled with a €785,000 price and a 35% deposit. Adjust the inputs to your situation.

Loan €510,250 with a €274,750 deposit.

Monthly payment
€2,554
Loan amount€510,250
Down payment€274,750
Total interest€256,080
Total (deposit + payments)€1,041,080

Indicative. Excludes bank arrangement fees, valuation and mandatory insurance. Confirm terms with the bank.

Purchase costs

On top of the price, budget 10–14% for taxes and fees: VAT or transfer tax, notary, registry, lawyer. For €785,000 that is roughly €78,500–€109,900.

Get an exact figure in the costs calculator

Similar in this town

Similar by yield