penthouses, 3 bed, in Benidorm, Costa Blanca — Horizon Marina4.7% Gross rental yield

Horizon Marina

📍 Benidorm, Alicante · Costa Blanca
€631,000
€3,735/m²

About this home

Horizon Marina in Benidorm, Alicante. 3-bed penthouses, 169 m², 4.7% gross yield. New-build property by the sea in Spain — €631,000.

Specifications

Bedrooms
3
Bathrooms
2
Floor area
169 m²
Type
Penthouse
Status
Off-plan
Completion
2027 Q2
Nearest airport
ALC
Price per m²
€3,735/m²

Features

Smart homeWalking distance to beachPrivate poolLandscaped gardens

About the location

This new-build is in Benidorm, Alicante (Costa Blanca). The nearest airport is ALC, convenient for lettings and personal visits. Strong local infrastructure, beaches and tourist demand support steady occupancy.

Buying in Benidorm is a bet on Spain’s only mini-Manhattan: high-rises beside two beaches, year-round tourism and the highest holidaymaker density on the coast. Among 5 new-builds you will find apartments, penthouses and villas on the outskirts.

Two long beaches, theme parks (Terra Mítica, Aqualandia), a dense network of year-round restaurants and hotels, and the TRAM tram to Alicante. Alicante airport is about 50 minutes.

New-build in Benidorm

Investment yield

Gross rental yield
4.7%

Estimated gross rental yield is 4.7%. This is an off-plan unit: pay in stages during construction, completion 2027 Q2. Buy at today’s price and complete at market value.

Investment analysis

Worked through on this property’s real numbers: price €631,000, estimated gross yield 4.7%.

35% deposit
€220,850
Mortgage (65%)
€410,150
Gross rental income per year
€29,657
Net per year (estimate)
€20,760

Net estimate: ~30% deducted from gross rent for non-resident tax, vacancy and management. A guide, not a guarantee.

Mortgage for this property

Pre-filled with a €631,000 price and a 35% deposit. Adjust the inputs to your situation.

Loan €410,150 with a €220,850 deposit.

Monthly payment
€2,053
Loan amount€410,150
Down payment€220,850
Total interest€205,842
Total (deposit + payments)€836,842

Indicative. Excludes bank arrangement fees, valuation and mandatory insurance. Confirm terms with the bank.

Purchase costs

On top of the price, budget 10–14% for taxes and fees: VAT or transfer tax, notary, registry, lawyer. For €631,000 that is roughly €63,100–€88,340.

Get an exact figure in the costs calculator

Similar in this town

Similar by yield