penthouses, 3 bed, in Torrevieja, Costa Blanca — Terra Suites4.7% Gross rental yield

Terra Suites

📍 Torrevieja, Alicante · Costa Blanca
€398,000
€2,803/m²

About this home

Terra Suites in Torrevieja, Alicante. 3-bed penthouses, 142 m², 4.7% gross yield. New-build property by the sea in Spain — €398,000.

Specifications

Bedrooms
3
Bathrooms
3
Floor area
142 m²
Type
Penthouse
Status
Off-plan
Completion
2027 Q4
Nearest airport
ALC
Price per m²
€2,803/m²

Features

Energy rating ASmart homeGated communityPrivate poolSea viewsLandscaped gardens

About the location

This new-build is in Torrevieja, Alicante (Costa Blanca). The nearest airport is ALC, convenient for lettings and personal visits. Strong local infrastructure, beaches and tourist demand support steady occupancy.

Buying in Torrevieja is the classic affordable-coast play: pink salt lakes, a microclimate the WHO rates among Europe’s healthiest, and the Costa Blanca’s largest Eastern-European and expat community. The selection holds 4 new-builds at some of the lowest prices on the coast.

Two salt lakes (the Lagunas de la Mata natural park), a long promenade, a port with a marina, a water park and a dense Eastern-European network of shops, doctors and services. Alicante airport is roughly 40 minutes away.

New-build in Torrevieja

Investment yield

Gross rental yield
4.7%

Estimated gross rental yield is 4.7%. This is an off-plan unit: pay in stages during construction, completion 2027 Q4. Buy at today’s price and complete at market value.

Investment analysis

Worked through on this property’s real numbers: price €398,000, estimated gross yield 4.7%.

35% deposit
€139,300
Mortgage (65%)
€258,700
Gross rental income per year
€18,706
Net per year (estimate)
€13,094

Net estimate: ~30% deducted from gross rent for non-resident tax, vacancy and management. A guide, not a guarantee.

Mortgage for this property

Pre-filled with a €398,000 price and a 35% deposit. Adjust the inputs to your situation.

Loan €258,700 with a €139,300 deposit.

Monthly payment
€1,295
Loan amount€258,700
Down payment€139,300
Total interest€129,834
Total (deposit + payments)€527,834

Indicative. Excludes bank arrangement fees, valuation and mandatory insurance. Confirm terms with the bank.

Purchase costs

On top of the price, budget 10–14% for taxes and fees: VAT or transfer tax, notary, registry, lawyer. For €398,000 that is roughly €39,800–€55,720.

Get an exact figure in the costs calculator

Similar in this town

Similar by yield